ADMINISTRATIVE REPORT

                                                                             

 

         Date: April 4, 2003

         Author/Local: Ken Bayne / 7223

                                                                                             RTS No.   03204

                                                                                             CC File No.  1605

                                                                                             Council: April 8, 2003

 

TO:

 

Vancouver City Council

 

FROM:

 

General Manager of Corporate Services / Director of Finance

 

SUBJECT:

 

2003 Operating Budget:  Interim Report

 

 

RECOMMENDATION

 

A.                 THAT Council approve the Park Board Global Budget of $47,518,000, including approximately $455,000 for added basic and one-time adjustments in the Park Board estimates, this amount to exclude any reductions approved by Council to balance the 2003 Operating Budget.

 

B.                 THAT Council approve the 2003 Operating Budget - Interim Estimates as outlined in this report and recommended by the City and instruct the Director of Finance to bring the budget into balance with a 4.5% general purposes tax increase;

 

C.                 THAT Council approve the creation of the following positions utilizing existing departmental funding:

 

·        EEO Program                    1.0fte      EEO Officer I

·        Human Resources             1.0fte      Ergonomist (Health & Safety)

 

subject to classification by the General Manager of Human Resources. 

 

D.                THAT Council approve the creation of the following positions at a net cost of $172,900 in 2002 ($298,000 ongoing):

 

·        City Clerk                          1.0fte      Communications Coordinator

·        City Clerk                          0.5fte      FOI Clerk

·        Corporate Services          1.5fte      Security Guard (Vanier Park)

·        Corporate Services          2.0fte      Building Services Worker (Police),

 

subject to classification by the General Manager of Human Resources.  These positions are supported by the Corporate Management Team and funding has been included in the current budget position.

 

E.                 THAT Council approve an increase of 6.0ftes in the civilian support staff in the Police Department (detailed in this report) as follow:

 

1.      Operations Division              Event Coordinator                                    

2.      Investigation Division           Clerk Typist II                                          

 

with at an annual cost of $86,500 ($43,000 in 2002) and one time costs of $17,000;

 

AND, the following positions:

 

3.      Investigation Division           Technician                                                

4.      Investigation Division           Systems Administrator

 

subject to confirmation of recoveries from outside organizations;

 

AND the following positions:

 

5.      Support Services                    Clerk III (2 ftes)

 

with one time costs of $17,000 and ongoing funding to be provided by a reallocation of temporary staff budgets within the department.  All positions subject to classification by the General Manager of Human Resources.

 

F.                 THAT Council approve the addition of $75,000 to the Police Department budget in 2003 to fund additional night-time security at 312 Main Street.

 

G.                THAT Council approve an independent study of staffing levels in the Information Management Section of the Police Department, and instruct the City Manager and the Chief Constable to report back on study scope and funding.

CONSIDERATION

 

H.                THAT Council approve an increase of $500,000 in the Contingency Reserve provision in the 2003 Operating Budget to ensure sufficient funding for new initiatives.

 

I.                   THAT Council approve an increase in the allocation to the Mayor’s Office of $150,000 to fund additional staff and other resources.

 

The following items are proposed by the City Manager following reviews of the requests from the Police and Library Board considered by Council on March 27, 2003:

 

J.                  THAT Council agree to fund the Downtown Eastside enforcement team for three months following the departmental pilot program (from June 30 to October 31, 2003) at a cost of $1.3 million and instruct the Chief Constable to report back in October 2003 on the outcomes achieved in that initiative and the need for ongoing staffing to continue it.

 

K.                 THAT Council approve an increase in funding for the Vancouver Public Library budget of $152,000 to allow for the opening of the library system during the last week of August.

 

 

COMMENTS OF THE CITY MANAGER

 

The City Manager notes that this has been a difficult year for developing the Operating Budget.  Inflationary increases in the cost of the City’s core programs, new program costs, requisitions from the GVS&DD and E-Comm, the impact of changes in provincial programs and the capital program are all running ahead of local inflation.  Moreover, the City’s non-taxation revenue has not shown sufficient growth to offset these cost increases.  This has led to a budget position where Council is faced with approving a tax increase above inflation or making adjustments to the services the City provides.

 

The current budget position reflects a property tax increase of 5.25%; however, this does not include provision for additional funding requests from the Police and Library Boards.  There are also a number of initiatives that have been identified by Council but which have not been the subject of specific approvals.  These requests have been documented in the report.  Those with the highest priorities have been included in the current budget position reflected in this report and are recommended by the Corporate Management Team.  Other requests documented in the report will be submitted for consideration by Council during the year and, if approved, would require funding from Contingency Reserve and a deferral of the property tax impact to 2004.

 

Public safety is a significant driver in the 2003 Operating Budget.  Additional funding for 30 sworn and 15 civilian staff approved by Council in 2002 along with other salary related costs have increased the Police estimates by $3.5 million, equivalent to a tax increase of 0.9%.  In addition, the department has requests before Council for additional funding to extend a new enforcement team targeted in the Downtown Eastside until year-end and for 27 additional civilian positions.

 

The Library Board has also requested an increase in funding to allow the Library system to remain open during its annual closure in August.

 

In response to Council’s instruction for staff to report back on the adjustments necessary to achieve a tax increase of 3.9%, the Corporate Management Team has proposed a number of adjustments to the operating budget.  These include adjustments to revenue and expenditure estimates that can be made with only minor impact on the services provided by the City.  The second phase of adjustment is designed to give Council options in achieving a 3.9% tax increase.  These adjustments involve reductions in service levels throughout the organization and the loss of some staff positions.  In addition, changes to the capital program are also put forward.

 

The City has canvassed the views of the public in relation to the current budget position in a formal opinion poll.  The results of that process indicate that the public values City services, believes they have seen the quality of services maintained or improved over the years and believes they get good value for the property taxes they pay.  Sixty-two percent of the respondents to the survey indicate a willingness to accept a tax increase of 6.0% in order to avoid service reductions, increasing to 79% at a 4.0% increase.

 

The following comments and decision table are intended to guide Council through the decisions that flow from this report.

 

The first set of decisions related to the budget involve a series of recommendations to increase revenues, defer a portion of the funding for the capital program and make several service level changes that are important to the business of the City:

 

·        The increase in parking revenues can be achieved through normal adjustments to the parking program.  Should Council agree to this increase, a detailed report will come forward from the City Engineer;

·        The Group 1 revenue adjustments can be implemented without significant impact on the public and, in some cases, ensure fees are set at cost recovery levels;

·          The City Manager believes that a deferral of capital-from-revenue funding can be done without significantly impacting the 2003-2005 Capital Plan. If it becomes too difficult to provide these funds in future years, the pressure will be on staff to find joint projects or to seek additional senior government or community partner funding in order to complete the planned program and project expenditures.  A deferral of up to $2.0 million in 2003 can be managed over the next three years, reducing the projected property tax increase in 2003 by a full 0.5%.

·        Specific comments related to the Police civilian staffing are contained in this report.

 

These adjustments will reduce the projected tax increase to 4.5% and are RECOMMENDED by the City Manager.

 

The next set of decisions involves additional costs in the Operating Budget and is put for Council’s CONSIDERATION.  Should Council approve some or all of these initiatives, the 4.5% property tax levy would be negatively impacted unless other funding sources were identified.  It is noted that the proposed increase in Contingency Reserve will enhance Council’s ability to deal with new initiatives or other issues that emerge during the year.

 

Finally, if Council wishes to reduce the tax increase below the level arising from the decisions, there are a number of budget reduction proposals, totalling $6.6 million that can be considered.  The further reductions proposed by the Corporate Management Team  involve changes to civic programs and services and involve up to 64 identified positions and potentially more should reductions be requested from the Library and Park Board.  If Council wishes to consider these additional proposals, it is recommended that that decision be deferred to City Services and Budgets Committee on April 10 to provide the opportunity for input from City staff, unions and the public.

 

 

 

 

Budget Position

Property Tax Impact

 

 

 

 

Current Budget Position

Base program growth

Added Basic

Recommended New Initiatives

$(20,848,000)

5.25%

 

Adjustments Recommended  by City Manager

 

Increase Parking Revenues

800,000

(0.2)%

Group 1 Revenues Increase

478,000

(0.1)%

Defer Capital-from-Revenue

2,000,000

(0.5)%

Additional Police Civilian Staff

(185,000)

0.03%

 

 

$3,093,000

(0.75)%

Adjusted Shortfall andTax Increase

$(17,755,000)

4.5%

 

New Initiatives Submitted for Council Consideration

 

 

Increase Mayor’s Office Budget

(150,000)

0.03%

Increase Contingency Reserve to accommodate new initiatives

(500,000)

0.10%

Police Enforcement Team

(1,300,000)

0.33%

Library System Hours

(152,000)

0.04%

 

 

(1,852,000)

0.5%

Adjusted Shortfall andTax Increase

$(19,607,000)

5.0%

 

Potential Budget Adjustments to Further Reduce Property Tax Increase

Group 1 Expenditure Reductions

540,000

(0.1)%

Group 2 Expenditure Reductions

4,400,000

(1.1)%

Group 3 Expenditure Reductions

1,400,000

(0.4)%

 

 

$6,340,000

(1.6)%

 

 

$(13,267,000)

3.4%

 

 

COUNCIL POLICY

 

The Vancouver Charter requires the Director of Finance to present the estimates of revenues and expenditures to Council not later than April 30 each year and for Council to adopt a resolution approving the budget and a rating bylaw establishing general purpose tax rates as soon thereafter as possible. There are generally three reports to Council in the budget building process.

 

C          The Preliminary Budget Report provides Council with the first indication of the budget request from Departments and Boards and seeks Council guidance on the policies that will govern the administrative review of the estimates. This report was considered by Council on March 11, 2003.

C          the Interim Report summarizes the results of the detailed administrative review of the budget and seeks Council approval to finalize the estimates, bringing the budget into balance.

C          The Final Report on the Operating Budget presents the finalized revenue and expenditure estimates including any final adjustments approved by Council at the interim report stage. The Final Report is accompanied by a resolution in which Council adopts the estimates for the year.

 

It has been Council policy that general purpose tax increases associated with development of the Operating Budget be held within the range of local inflation.  However, in approving the annual budget, Council has also adopted a practice of passing tax increases related to requisitions from outside agencies, including the Greater Vancouver Sewerage and Drainage District and E-Comm, through to taxpayers rather than forcing offsetting reductions in City programs and services to meet Council's taxation objectives.

 

It is Council policy that changes in service levels, either expansions or reductions are approved by Council. This includes the creation and deletion of regular positions and the allocation of funding from general revenues or taxation.

 

PURPOSE

 

The purpose of this report is to:

 

·        bring the updated estimates in the 2003 Operating Budget to Council;

·        outline adjustments to the current budget position recommended by the City Manager and Director of Finance;

·        put forward for Council consideration two service level increases requested by the Police and Library Boards;

·        offer a number of further budget adjustments identified by the Corporate Management Team to bring the 2003 Operating Budget into balance with a property tax increase as low as 3.9%.

 

The decisions arising from this report are intended to bring the 2003 Operating Budget into balance.

 

BACKGROUND

 

On March 11, 2003, the Director of Finance reported the preliminary estimates of the 2003 Operating Budget to Council.  The estimates reflected the following budget position:

 

Revenues

Taxation Revenue

$437,791

General Revenue

120,818

Utility Fees

110,069

Transfers

8,866

$677,544

Expenditures

Departmental Expenditures

$490,962

Utility Expenditures

141,510

Capital Program

61,590

Transfers

5,290

$699,352

Net Budget Position

($21,808)

Indicated Property Tax Increase

5.5%

 

 

In addition to the budget position indicated above, the Corporate Management Team identified a number of new initiatives for consideration during the 2003 Operating Budget decision making process.  These initiatives were categorized by the CMT as follows:

 

Type

Action

2003 Cost

Annualized Cost

A

Recommended by the Corporate Management Team to be approved as part of the Budget

$   172,900

$298,200

B

For Consideration by Council during the budget process1

3,845,800

$1,939,600

C

For Consideration by Council following approval of the budget

2,929,800

4,640,200

 

Total Initiatives

 

$6,948,500

$6,878,000

1.  Ongoing costs do not contemplate ongoing costs related to the Police Enforcement Team initiative.

 

Details of these initiatives are included in Appendix 3.

 

On March 13, Council approved the following recommendations related to the 2003 Operating Budget:

 

A.         THAT Council receives the preliminary estimates for the 2003 operating budget . . .  for information.

B.         That Council direct staff to develop a preliminary draft budget based on a property tax increase consistent with local inflation plus an allowance to offset the increased costs imposed on the budget by outside agencies AND instruct the Director of Finance, in consultation with the Corporate Management Team, to identify adjustments to the revenue and expenditure estimates sufficient to hold the increase in property taxes to that level, currently 3.9%.

A.                 THAT the Director of Finance, in consultation with the Corporate Management Team, report the interim estimates for Council consideration on April 8, 2003.

 

On March 27, Council considered the following reports related to Type B initiatives listed above:

 

1.      2003 Police Sworn Staffing Request for the Downtown Eastside

2.      2003 Police Civilian Support Staffing Request

3.      Vancouver Public Library:  Additional Funding to Open One Week in August

 

Departmental presentations and delegations from the public were heard by Council but decisions were deferred until the Interim Estimates are before Council on April 8, 2003.

 

On February 27, 2003, Council approved the components of a public consultation process related to the 2003 Operating Budget.  City Choices 2003, an information flyer outlining the choices available to Council in balancing the budget was published in community newspapers on March 19 and placed on the City website.  A questionnaire provided the public the opportunity to make their views known to Council.  In addition, a public opinion poll was conducted to determine the perceptions of a broader range Vancouver citizens.  Finally, two public meetings – the Mayor’s Forum - were hosted by the Mayor to give the public the opportunity to hear first hand about the budget issues and to provide input.

 

 

DISCUSSION

 

Since Council considered the preliminary estimates, Finance staff have continued to review the revenue and expenditure estimates looking for opportunities to improve the budget position.  A number of changes are included in the budget position outlined below.  In addition, the impact of recent increases in energy costs - both natural gas and vehicle fuels - have been identified and reflected in the budget estimates.  In addition, a number of further adjustments to the estimates are put forward for consideration in meeting the 3.9% property tax target established by Council on March 13, 2003.

 

The following sections summarize the current position of the budget as adjusted since the preliminary report; present for Council’s consideration adjustments to revenues and service levels that will assist Council in achieving its taxation targets review; and report on a number of new initiatives identified by the Corporate Management Team and by Council.

 

 

1.         RECOMMENDED ADJUSTMENTS TO THE PRELIMINARY ESTIMATES

 

The following adjustments have been made to the budget by the Director of Finance as part of the ongoing review of the estimates, are reflected in the budget position outlined in this report and are recommended as part of the budget approval process. 


 

 

Proposal

Department

Budget Impact

Adjustments to the Revenue Estimates

On-Street Parking Revenues

Based on actual experience during the first three months of 2003, Street Parking Revenues can be increased.

Corporate Revenues

$700,000

 

Convention Centre Zoning and Development Fees

Anticipated revenues related to the development of the VECC expansion.

Corporate Revenues

$300,000

 

Receipts in Lieu of Taxes

Payments in lieu of property taxes from City property on lease to third parties

Corporate Revenues

$300,000

Adjustments to the Expenditure Estimates

Strategic Initiative Fund

Reduction in funding for corporate strategic initiatives

General Government

$300,000

 

Increased Energy Costs

To fund increases in vehicle and building energy costs as a result of:

·            Increased energy costs

·            Provincial fuel tax increase

Various departments

 

 

 

 

($470,000)

($170,000)

Net Improvement in Budget Position

 

$960,000

 

The Corporate Management Team also recommends that the following initiatives be approved as part of the 2003 Budget in order to address important business issues.  Details of these recommendations are reflected in Appendix 3 and are included in the Interim Estimates presented in Appendix 1.


 

 

Proposal

Department

Budget Impact

New Program Funding

1.0   fte Communications Coordinator

To provide adequate staffing for corporate communications requirements

City Clerk

$35,100

 

0.5fte Freedom of Information Clerk

To ensure adequate response times for information requests

City Clerk

$19,300

 

1.5fte Security

To provide for improved security at Vanier Park Complex

Corporate Services

$57,700

 

2.0 Building Service Worker (Police)

To provide for janitorial requirements in Police buildings at 2120 Cambie and 312 Main Street

Corporate Services

$60,800

Total New Program Funding

$172,900 in 2003

$298,000 ongoing

 

 

The Current Budget Position

 

The adjustments noted above have resulted in a modest improvement to the budget position from that reported at the preliminary stage.  This adjusted position is reflected in the following table:

 

Revenues  $(000)

 

 

 

Taxation Revenue

$438,091

 

 

General Revenue

121,818

 

 

Utility Fees

110,069

 

 

Transfers

8,866

$678,844

Expenditures   $(000)

 

 

 

Departmental Expenditures

$491,302

 

 

Utility Expenditures

141,510

 

 

Capital Program

61,590

 

 

Transfers

5,290

$699,692

Net Budget Position

 

($20,848)

Indicated Property Tax Increase

 

5.25%

 

The budget shortfall reflected above is $20.8 million and would require a 5.25% tax increase to eliminate.  Additional detail of these estimates is provided in Appendix 1, along with comparative information from the 2002 Operating Budget.

 

Park Board Global Budget

 

The interim estimates make provision for the Park Board Global Budget of $47,518,000.  This allocation includes “added basic” funding of approximately $300,000 and one-time funding of $155,000 related to lost revenue at Bloedel Conservatory during the rebuild of the Queen Elizabeth Park Reservoir.  The global budget has been calculated by the City and Board staff according to the principles agreed upon in the arrangement with Council.  In short, these principles require the Park Board to increase its fees and charges based on the increase in City costs in order to receive adjustments on the expenditure side (employment costs, inflation and added basic) of its budget on the same basis as other departments.

 

Added basic is the ongoing operating cost that arises from the Park Board capital program. Under the global budget arrangement, Council has agreed to add these costs to the Park Board budget. The 2003 allocation includes $300,000 of additional funding for maintenance and support of buildings and parks infrastructure.

 

Should Council approve additional budget reductions to achieve its taxation targets in 2003, adjustments may be required to the Park Board Global Budget.

 

 

2.    ACHIEVING THE COUNCIL-MANDATED PROPERTY TAX INCREASE

 

To move from the budget position indicated above - a 5.25% increase - to 3.9% will require further adjustments to the budget totalling approximately $6.0 million. 

 

The report summarizes a number of proposals intended to provide Council with options for bringing the Operating Budget into balance within the 3.9% property tax increase guideline.  In putting these proposals forward, the Director of Finance notes that it is increasingly difficult to make changes in the budget without impacting on service, both internally or to the public.

 

Adjustment Recommended by the Director of Finance

 

Increased Street Parking Revenue                                                                         $800,000

 

Should Council agree to this proposal, the City Engineer will bring forward a report recommending adjustments to existing on-street parking rates in some areas of the City, the expansion of the program to new areas, and changes to the parking enforcement program that will generate an additional $800,000 in 2003 and up to $1.2 million on an on-going basis.

 

If Council supports this initiative, the revenue anticipated in 2003 would be improve the budget position and reduce the property tax increase to approximately 5.0%.

 

Further Budget Adjustments Submitted by Corporate Management Team

 

The Corporate Management Team has identified a number of additional budget adjustments. These reductions, which are detailed in Appendix 4, result from a process in which targets calculated for each department on a pro-rata basis were used as a guide to identify where revenues could be increased or expenditures adjusted in order to reduce the tax increase to as low as 3.9%.  On an annual basis, these adjustments total approximately $7.0 million.  Actual savings in 2003 will depend on how quickly decisions are made and implemented.  If approved in total, more than 64 full time equivalent positions could be affected. 

 

In order to provide some measure of the of the impact of these proposals on service levels, a ranking was developed by each General Manager where “1” indicates lower impacts and “3” was assigned to areas where reductions would be least supported.  There has been no attempt to provide a ranking across departmental submissions within each category.

 

Park Board and Library Board staff have worked with the Corporate Management Team in this process; however, neither Board has approved specific reductions.  As a result, the proposal is that Council approve general reductions in the Board budgets, leaving them to determine the specific adjustments that would be implemented.

 

Group 1 Adjustment                                                                                              $940,200

 

These include $478,000 in adjustments in a number of revenue sources and approximately $462,200 in expenditure reductions.  Approximately 50% of these reductions would be allocated to Park Board.  The Corporate Management Team believes these changes can be made without significant impact to service levels.

 

Should Council approve these reductions, the impact would be a 0.25% reduction in the indicated property tax increase.

 

 

 

Group 2 Adjustments                                                                                         $4,427,200

 

Group 2 adjustments begin to impact more significantly on service levels.  Included are a number of smaller service level changes in a number of departments ($406,000); elimination of one truck in Fire & Rescue Services, including elimination of 20 positions ($1.7 million); deferral/elimination of the 30 sworn officers approved for the Police Department in 2002 ($2.3 million); and further reductions in the Park Board global budget ($278,400).

 

Should Council approve these reductions, the impact would be a 1.1% reduction in the indicated property tax increase.

 

Group 3 Adjustments                                                                                         $1,509,400

 

Group 3 adjustments are considered the least desirable reductions of those identified by the Corporate Management Team.  They include a number of funding reductions in administrative areas, including the City Clerks Office, Equal Employment Office and Council support areas; reductions in information technology security, maintenance and training; deferral of the emergency preparedness program; reductions in street maintenance and cleaning; and, reduced funding for the Library.

 

Approval of these reductions in full would result in a 0.4% reduction in the indicated property tax increase.

 

Should Council wish to consider these reductions in the 2003 estimates, it is recommended that the decisions be deferred until City Services & Budgets Committee on April 10.  At that time, members of the Corporate Management Team would be available to answer questions and delegations from the public could be heard.

 

Deferral/Reduction in the 2003-2005 Capital Plan

 

Another option to reduce the property tax increase in 2003 would be a deferral or permanent reduction in Capital-from-Revenue funding in the Operating Budget.  Using the flexibility available in funding this portion of the Capital Plan to ease annual budget pressures is a mechanism that has been used by Councils in the past.  In 2000, Council deferred $1.5 million in capital-from-revenue and “recovered” it by increasing the allocations in the last two years of the Capital Plan, albeit with an additional increase in taxation.  In 2002, Council took the further step of eliminating $1.0 million in capital-from-revenue funding for a capital project that could not be completed during the planning period.

 

The 2003 - 2005 Capital Plan anticipates funding from the Operating Budget of $45.9 million over a three year term, including $14.6 million in 2003.  Timing of that allocation is flexible and it is possible to defer a portion of the 2003 funding until later in the Capital Plan without impacting on the overall Capital Plan.  The Public Works and Park Board programs would be “front-ended” with debenture funding and the balance of the 2003 capital program could proceed as planned.  However, in order to complete the entire capital program by 2005, the deferred funding would have to be replaced by an increased provision for Capital-from-Revenue in the last two years of the plan.  This additional allocation in 2004 and 2005 would result in a larger property tax impact during these years.  If additional funding were not provided, other funding sources including cost sharing opportunities or joint projects would have to be identified or specific programs or projects in the Capital Plan would have to be eliminated.

 

The Director of Finance cautions that the 2003 – 2005 Capital Plan is already expected to become a driver in the budget over the next few years, especially if the $20 million of additional borrowing approved by the voters is utilized.  Deferring the capital-from-revenue in 2003 will increase those impacts.

 

If Council were inclined to use a deferral to assist with the budget position, the Director of Finance suggests keeping the deferral as small as possible to minimize the tax impact in 2004.  It should also be recognized that the larger the deferral, the more likely it is that a permanent reduction in the capital program will be required in the future. 

 

For reference, a deferral of $1.0 million, equivalent to a property tax increase of 0.25% could be recovered by an additional 0.125% tax increase in 2004 and 2005.

 

 

3.    DEALING WITH NEW INITIATIVES

 

As noted in the Background section of this report, there are a number of new initiatives that have been put forward by the Corporate Management Team for consideration as part of the 2003 Operating Budget.  In addition, staff is aware of a number of initiatives initiated by Council that will have to be considered in finalizing the 2003 Operating Budget.  

 

The initiatives put forward by the Corporate Management Team are grouped into three categories which are discussed separately below.

 

Type A:  Recommended By the Corporate Management Team as Part of the Budget

 

As noted above, the Corporate Management Team believes these initiatives are important in meeting the business needs of the City and are recommending their approval as part of the budget.  Funding for these initiatives is provided in the budget position reported above and Recommendation D authorizes the associated staff positions.

 

Recommendation C requests Council approval for two regular full time positions that are currently filled on a temporary basis.  Funding for these positions is available by converting temporary help funding to salary funding within the existing estimates.

 

Type B: For Consideration by Council during the Budget Process

 

Type B initiatives arise from two departments – Police and Library.  As they involve considerable changes in service levels and a significant amount of new funding ($3.8 million in 2003) that cannot easily be accommodated in the budget, it is recommended that Council consider these requests as part of finalizing the 2003 Operating Budget.

 

i)         Police Sworn Staffing Request                                                                          $2,300,000

 

The Chief Constable has requested funding of $2.3 million to extend an enforcement strategy for the Downtown Eastside for the balance of 2003.  No increase in authorized staffing is being requested at this time, however, the department will report back in the fall on the success of the program and on the need for an increase in sworn staffing to continue it in 2004.

 

The City Manager has the following comments about this request:

 

On April 7th, the department will assemble a team of sworn staff to enhance enforcement activities on the Downtown Eastside for three months.  These officers will be drawn from other duties in the department.  Extending the team beyond June 30 presents difficulties for the department because of workload and manning issues over the summer period.  If Council is supportive of this initiative, it should be recognized that a three month trial does not provide sufficient time to assess the effectiveness of the underlying strategy in dealing with drug related crime in the Downtown Eastside or on police activities elsewhere in the City.  If Council wishes to see the results of an effective pilot, funding for an additional three months would provide for the necessary time.  It is estimated the additional funding necessary would be $1.3 million (Consideration J).  Prior to the end of the trial, the Chief Constable and City Manager will report back to Council on the results of this initiative.  City staff resources will be assigned to work with the department to review the program and to prepare this report.

 

Should Council approve this modified request, the impact will be a one time 0.33% tax increase in 2003.  Ongoing costs in 2004 would be the subject of a report back in the fall of 2003.

 

ii)      Police Civilian Staffing Request                                                                       $1,393,800

 

The Chief Constable has updated and resubmitted a request from 2002 for additional civilian support staffing for the department.  Funding for the equivalent of 34 positions is requested at an estimated cost of $1,393,800 in 2003, rising to $1,787,600 in 2004.

 

The City Manager has the following comments on these requests:

 

In reviewing the request for additional civilian staff, the City Manager has taken a number of issues into consideration:

 

·        civilian positions that free sworn officers from administrative duties and put them back on the street have a significant benefit

·        positions that provide direct support to the operational areas of the department will improve operational efficiency

·        Positions/funding that addresses internal security issues should be given a high priority.

 

The recommendation of the City Manager also take into consideration  that there are cost recovery options for some positions and that the department has been utilizing existing funding sources to provide some of the services identified.  Four of the regular full time positions recommended can take advantage of those funding sources.  Further, there are opportunities for the department to participate in “shared services” with the City that could free civilian positions to meet the needs identified elsewhere in the department. 

 

The positions recommended by the City Manager in Recommendations E, F and G do not address all of the needs identified by the department in their civilian staffing report.   However, the City Manager does support the comprehensive review of staffing levels in the department’s Information Management Section that was proposed by the Chief Constable.  Many of the additional civilian positions requested by the Chief Constable would be placed in this area and with the process and system changes implemented over the last few years, it is appropriate to have an independent review of the staffing and other issues. 

 

Should Council approve this request as put forward by the City Manager, the short term impact on the Operating Budget will be approximately $110,000, equivalent to a tax increase of .03% in 2003. 

 

iii)    Library Board Funding for August Week Closure                                               $152,000

 

The Library Board has requested the Council add $152,000 in funding to the Library budget to enable the library system to remain open 52 weeks per year.

 

City Manager submits this request for Council’s consideration, noting that Council could request the Library Board to reallocate funds within its existing budget in order to reinstate year-round opening of the library system.

 

Should Council approve this request, the impact will be a 0.04% increase in property taxes in 2003.

 

Type C:          For Consideration by Council after Approval of the Budget

 

Items in Category C include initiatives being brought forward by departments at the request of Council or initiatives that departments have identified as being a priority in their business plans.  Several of these initiatives are not fully developed and will not be ready for consideration by Council until after the budget process is complete.  In total, these initiatives involve funding requests of approximately $2.7 million in 2003 and $4.3 million on an on-going basis. 

 

The City Manager has not reviewed these requests in detail and notes that not all may be priorities for Council.  As a result, no specific provision has been made in the 2003 Operating Budget for these initiatives beyond funding normally provided in Contingency Reserve. 

 

Council Initiatives

 

There are a number of initiatives being proposed at the political level for 2003.  These include the Olympic Youth Legacy Program identified by the Mayor; increased funding for Community Services Grants and funding for an Election Process Review.  Two other initiatives – Child & Youth Advocacy Program and increased Library funding - have also been brought forward by departments and are included in the departmental initiatives presented above. 

 

During the next few months, Council will receive reports on these initiatives from the appropriate departments, and if approved, will fund the 2003 costs from Contingency Reserve.  Given the requests outstanding, the Director of Finance, recommends that the Contingency Reserve provision in the 2003 Operating Budget be increased by $500,000 to ensure sufficient funding is available.  The cost of this increased provision would be equivalent of a 0.1% property tax increase and, if added to the current budget position would increase the projected property tax increase to 5.35%.

 

 

5.         THE IMPACT OF THE BUDGET ON PROPERTY IN THE CITY

 

The following table summarizes the impact of tax increase on an average residential property, together with the changes in other user charges is summarized below:

 

 

3.9% Tax Increase

5.25% Tax Increase

            Levy    

City Charges

Change from 2002

City Charges

Change from 2002

Average Residential Property

$375,000

 

 

 

General Taxes

$1,120

$42

$1,135

$57

Sewer Fee

152

13

152

13

Solid Waste Fee

148

0

148

0

Water Rates

271

7

271

7

Total City Charges

$1,691

$62

$1,706

$77

 

Business Properties1

for each $1,000,000 of value

 

General Levy

$16,053

$563

$16,260

$770

1)      Non-residential properties are charged for utility services based on consumption of services rather than as a flat fee.  Water and Sewer charges for these properties increased by the same percentages as those for residential properties.

 

In addition to these City charges, the levies from other taxing authorities may increase.  At the time of writing, the City has not been notified of other levies.

 

 

6.         COMPLETING THE BUDGET CYCLE

 

With the decisions made as part of this report, the Operating Budget can be brought into balance.  The budget process would be completed as follows:

 

C    should Council choose to hear delegations related to the budget decisions, these would be heard at City Services and Budgets Committee on April 10.

C    On April 22, Council will consider the final estimates reflecting the decisions made based on this report and the requests for additional funding.  Council will be asked to adopt a balanced budget resolution confirming the estimates for 2003.

C    On April 24, 2003, the Director of Finance will bring forward a report summarizing the options of the distribution of the property tax levy.  Following the decisions on this report, the 2002 General Purposes Rating Bylaw will be brought forward for approval on May 13.

C    On May 15, City Services and Budget Committee will consider the Basic and Supplementary Capital Budgets.

 

 

CONCLUSION

 

The interim estimates of the 2003 Operating Budget indicate that a property tax increase of 5.25% would be necessary to provide for the costs of base City programs and the added basic costs associated with new programs approved by Council.  This budget position includes the impact of several budget adjustments identified by the Corporate Management Team that will have little impact on service.  A second set of budget adjustments are put forward should Council wish to reduce the tax increase below this level.  These include proposals to increase revenues and reduce expenditure levels by reducing program resources.

 

There are three requests for new funding that should be dealt with as part of the budget decision making process.  The Police Department has brought forward a request for additional funding to extend its enhanced enforcement activities to the end of the year.  A report back in the fall would report on the need for an ongoing increase in sworn staff.  In addition, the department has requested funding for 27 civilian support staff.  The cost of these two initiatives in 2003 is approximately $3.6 million.  In addition, the Library Board has requested funding to allow the library system to remain open during the last week of August.  The cost of this request is $152,000.

 

The Corporate Managers and Council have identified a number of additional initiatives that will come forward during the year for consideration.  Funding for those initiatives approved by Council will be funded from Contingency Reserve.

 

The final stage in completing the 2003 Operating Budget involves bringing a final budget forward for approval.  Following the decisions of Council related to the budget, the Director of Finance will make final adjustments to the budget and report back to Council on April 22, 2003.

 

LINK TO APPENDIX

* * * * *