ADMINISTRATIVE REPORT Date: November 21, 1995 TO: Vancouver City Council FROM: Director of Finance and General Manager of Engineering Services SUBJECT: Annual Review of Water Rates for 1996 RECOMMENDATION A. THAT flat water rates for single dwelling units be increased from $177 to $195 and that other flat water service charges (Schedule "B" and Schedule "C"), charges for metered water service (Schedule "D"), and charges for temporary water service during construction (Schedule "F") be increased by 9.9%, and that the rates as detailed in this report be approved effective January 1, 1996. B. THAT flat rate connection and removal fees (Schedule "A" and Schedule "A.1"), meter service charges (Schedule "E") and flat rate fees for installation of water meters (Schedule "G") be increased by 2.5% to reflect inflation, and the rates as detailed in this report be approved effective January 1, 1996. C. THAT the annual "Backflow Device Administration Levy", approved by Council on April 19, 1994, be specified in "Section 14: Prevention of Contamination" and "Schedule H: Miscellaneous Charges" of the Water Works By-law. D. THAT residual water pressure estimate fees ($35.00 for the original calculation and $10.00 for each additional copy for the same location) and charges for miscellaneous water information requests ($40.00 per hour) be added to "Schedule H: Miscellaneous Charges" of the Water Works By-law. E. THAT charges for service pipes shut off for more than ninety days as specified in section 37(c) of the Water Works By-law be set at $2.00 per month and be added to "Schedule H: Miscellaneous Charges" of the Water Works By-law. F. THAT the Director of Legal Services be instructed to bring forward the necessary amendments to the Water Works By-law for approval. - 2 - MANAGERS COMMENTS The Managers of Corporate Services and Engineering Services RECOMMENDS approval of A through F. COUNCIL POLICY Water rates for both metered and non-metered customers are specified in the Schedules of Rates and Charges included in the Water Works By-Law. These schedules are updated annually by Council to establish the following year's water rates. PURPOSE The purpose of this report is to recommend a general increase in water charges for 1996 to fund GVWD and City water system costs, as well as update some specific service charges. BACKGROUND The waterworks distribution system of the City of Vancouver is intended to operate on a utility basis, with the City purchasing water from the Greater Vancouver Water District (GVWD) supply system and distributing it to water consumers within the City on a cost-recovery basis, including debt charges. 1. REVIEW OF 1995 OPERATIONS The following table shows the anticipated results of waterworks operations for 1995. These projections indicate that expenditures will be $490,800 over budget and revenues will be $266,800 under budget. These variances reflect a larger than forecast overall increase in water usage while metered usage increased at a rate which was slightly lower than forecast. As the 1995 budget had originally anticipated a surplus of $759,700, these variances can be accommodated within the existing funding. 1995 OPERATIONS 1995 1995 Increase Projected Budget $ % Expenditures Debt Charges 17,140,300 17,140,300 0 0.0 Water Purchases (GVWD) 14,135,300 13,754,500 380,800 2.8 Water Rates Billing 782,300 722,300 60,000 8.3 Operating & Maintenance 5,185,000 5,135,000 50,000 1.0 Total Expenditures 37,242,900 36,752,100 490,800 1.3 - 3 - Revenues Flat Rate 15,019,000 15,027,300 (8,300) (0.1) Metered Service Charge 1,840,000 1,874,200 (34,200) (1.8) Metered Rate 20,386,000 20,610,300 (224,300) (1.1) Total Revenue 37,245,000 37,511,800 (266,800) (0.7) Transfer from/(to) Stabilization Reserve (2,100) (759,700) 757,600 Total Revenues 37,242,900 36,752,100 490,800 1.3 2. 1996 ESTIMATED BUDGET The 1996 budget projects an increase in expenditures of 11.5%. There are two major components to this increase. The first factor driving this increase is a projected 8.7% increase in the cost of water purchases from the GVWD. This compares with an 18.6% increase in the water charge for 1995 and is a result of the large capital expenditure program at the regional level which is currently underway. The second factor expected to affect costs is debt charges associated with the City's capital expenditures. The 1996 water works budget includes an increase in debt charges of 16.3% over 1995, reflecting principal and interest charges flowing from the 1995 serial debenture issue and the partial year's costs for the projected 1996 debenture issue, less maturities of prior years debt. This borrowing reflects the expansion in the water capital budget which Council has approved in recent years. The following table summarizes expected expenditures and revenues for 1996: 1996 ESTIMATED BUDGET 1996 1995 Increase Estimated Projected $ % Expenditures Debt Charges 19,941,200 17,140,300 2,800,900 16.3 Water Purchases (GVWD) 15,519,200 14,135,300 1,383,900 9.8 Water Rates Billing 796,400 782,300 14,100 1.8 Operating & Maintenance 5,278,300 5,185,000 93,300 1.8 Total Expenditures 41,535,100 37,242,900 4,292,200 11.5 Revenue Flat Rate 16,579,400 15,019,000 1,560,400 10.4 Meter Service Charge 1,876,800 1,840,000 36,800 2.0 Metered Rate 22,623,000 20,386,000 2,237,000 11.0 Transfer from/(to) Stabilization Reserve 455,900 (2,100) 458,000 Total Revenues 41,535,100 37,242,900 4,292,200 11.5 - 4 - It is recommended that the increase in expenditures be funded by an increase in metered water rates of 9.9%, a flat water charge increase to $195 per year from the current $177 (10.2%), and a transfer from the Stabilization Reserve of $455,900. These rates are detailed in Appendix 1 of this report. 3. METERED WATER RATE STRUCTURE The "uniform" rate structure which was adopted by Council on December 12, 1991, to replace the "declining block" rate structure, was fully implemented in 1995, and will remain in place for 1996 and thereafter. The change was undertaken to promote water conservation, and was phased in over a four year period to reduce the impact on the largest consumers. It is proposed that the 1995 rate of 85.8õ per unit of water be increased by 9.9% to 94.3õ per unit for 1996. 4. INFLATION INCREASE Some services provided are not affected by the cost of water but are mainly dependent on general increases in the cost of goods and services. It is proposed that these services which include Schedules A, A.1, E, and G be increased by 2.5% to cover inflation of material and labour costs. 5. WATER RATES STABILIZATION RESERVE The Water Rates Stabilization Reserve is comprised of the accumulated surpluses of the waterworks operations over the years and is used to stabilize year over year changes in the water rates. With the transfer of approximately $2,100 in 1995, the balance in the Reserve will be increased to $1,933,500. As this level is in excess of normal needs, it is proposed to reduce this surplus by $455,900 in 1996. This will leave a balance of approximately $1,477,600 in the reserve at the end of 1996. 6. CROSS-CONNECTION CONTROL ADMINISTRATION FEES In 1995, the City implemented an annual "Backflow Device Administration Levy" for all metered water customers who own backflow prevention assemblies. This levy was approved on April 19, 1994 as part of Council s budget management program, to recover the City s cost to administer and enforce the cross-connection control program. Authority for this program is provided under section 14 of the Water Works By-law, "Prevention of Contamination". The fees for the levy were set at $20.00 for the first assembly, and $10.00 for each additional assembly in a premise. For clarity and ease of enforcement, it is recommended that these fees be described in section 14 of the Water Works By-law, and the rates be added to "Schedule H: Miscellaneous Charges". The rates will remain unchanged in 1996. - 5 - 7. COST RECOVERY FOR INFORMATION REQUESTS The Engineering Department receives a significant number of requests for information from the development industry and residents. For example, at our Water and Sewer Counter, we provide information about service locations, installation standards, servicing costs, sewer depths, backflow prevention and water pressure estimates for fire sprinkler designs. Some of this information, such as sewer depths and water pressure estimates, requires time-consuming calculations. In addition, the information for one property is often requested by several parties other than the owner, because they are bidding on a mechanical job or considering purchasing the property. These multiple requests require considerable staff time which significantly increases the cost to the City. To reduce the impact of these costs on the water and sewer systems, it is proposed that fees be established to recover the costs from the users of the information. With respect to the water system, the fees would be: Residual water pressure estimate: original calculation $35.00 additional copies for same location $10.00 each Miscellaneous water information requests $40.00 per hour The fee for miscellaneous requests is intended to apply to staff time spent in developing information in response to requests. File research , calculations etc. would be subject to the fee. It would not apply to simple across the counter inquiries. Subject to Council approval, these fees will be added to "Schedule H: Miscellaneous Charges" of the Water Works By-law, to support staff s implementation of the fees, and become effective January 1, 1996. 8. CHARGES FOR SERVICE PIPES SHUT OFF FOR MORE THAN NINETY DAYS Section 37 of the Water Works By-law specifies the charges to be recovered for maintaining service hookups when a service pipe has been shut off for more that ninety days. The rates for metered services and unmetered fire lines increase as the meter charge and fire line charge (Schedule E and Schedule C) increases. For unmetered services however, the rate has not been changed for many years because it is contained within the text of the by-law. It is proposed that we change this fee from $.50 to $2.00 per month and include the fee in "Schedule H: Miscellaneous Charges" of the Water Works By-law. * * * * *