ADMINISTRATIVE REPORT

                                                Date: August 29, 1995
                                                Dept. File No. 2802

   TO:       Vancouver City Council

   FROM:     Manager of Real Estate Services 

   SUBJECT:  Fraser Lands Status Report and Budget Submission


   RECOMMENDATION

        A.   THAT Council renew the project management contract with Moodie
             Consultants Ltd.  (the  "Consultant")  for  the  Fraser  Lands
             Project  from September 15, 1995  to September 14,  1996, at a
             fixed  fee  of $30,900  including 3%  GST, payable  in monthly
             instalments; source of funds to be the Property Endowment Fund
             (PEF).

        B.   THAT a sub-consultant's budget  of $61,200 and a miscellaneous
             expenses budget of $5,000, both including 3%  GST, be approved
             for  the  September 15,  1995  to September  14,  1996 period;
             source of funds to be the PEF.

   GENERAL MANAGER'S COMMENTS

        The  General Manager of Corporate Services RECOMMENDS approval of A
        and B.

   COUNCIL POLICY

   On  September  16,  1992,  Council  directed  that  the  appointment  of
   consultants be considered at an open meeting.


   PURPOSE

   This  report summarizes  the development  progress in  the Fraser  Lands
   Project  over  the last  year, describes  the  next year's  program, and
   requests Council's approval  of the  budget and renewal  of the  project
   management contract for the final year.

   BACKGROUND

   The  Fraser Lands  Project comprises  approximately  70 acres  which was
   generally rezoned from industrial to residential use in the late 1980's.
   This City-initiated  project is  creating two new  communities totalling
   1800 homes,  18 acres of public open space and other uses.To date, 1,220
   housing  units,  including  194   non-market  family  units,  have  been
   completed.

   The project management model for the Fraser Lands was based on the False
   Creek, Champlain Heights and Riverside projects, in that an outside land
   development  consultant was retained to work under the direction of City
   staff  and the community to manage the  project from the beginning.  The
   project  manager s  role  declined  as  the  project  proceeded  towards
   completion.  City  staff  increased  their involvement  as  the  project
   progressed from active development to property management.

   PROGRESS DURING 1994/1995

   Neighbourhood Improvements

   Approximately 95% of the utility and 85% of the street  improvements are
   now complete.   The remaining  infrastructure work  will be  coordinated
   with ongoing building  construction. The construction of park  areas and
   walkways is now 100% complete.

   Housing Construction

   During the past year, 259  housing units were completed on  private land
   and 68 units on City land. Construction commenced on 58 housing units on
   private land.  Champlain Heights  South, with  a total  of 390  homes, a
   church  and park space is now 100% complete.  Appendices A and B and the
   following table summarize the current status of development:

   Status                          Fraser      Champlain     Total
                                    Lands    Heights South
   Units completed                   830          390        1,220
   Under construction                58            0           58
   DP application                     0            0           0
   Design development                 0            0           0
   City sites to be marketed         272           0          272
   Private sites to be developed     240           0          240
                           Total    1400          390         1790

   Of  the  1,220 housing  units  completed,  789  are on  City-owned  land
   including 194 non-market units.PROPOSED PROGRAM FOR 1995/1996

   Project Management

   During  the next  year, Real  Estate Services  staff and  the Consultant
   expect to manage and/or complete  the tasks listed in Appendix C.   Some
   of the more significant responsibilities include:

   -    Finalize eight new waterlot leases;

   -    Finalize the subdivision of the "Ocean" site;

   -    Market   two  riverfront  residential  development  sites  and  one
        riverfront neighbourhood commercial development site;

   -    Co-ordinate soil remediation of Block 66.

   As  with   past  City-initiated  land   development  projects,   project
   management  responsibilities   continue  to  be  transferred   from  the
   Consultant  to City  staff.   Specifically,  the  co-ordination of  soil
   remediation activities  and the marketing  of development sites  are now
   the responsibility of Real  Estate Services staff with  some involvement
   of the Consultant.   The remaining items are most effectively managed by
   the  Consultant as  they involve  inter-related issues  and negotiations
   which the Consultant initiated or has dealt with for some time. Now that
   the  project is  nearing completion,  a considerable  amount of  time is
   required to respond to inquiries from existing  and potential residents,
   developers and authorities.  It  is noted that the Consultant's services
   will not  be required  for the  Fraser Lands  project after  the 1995/96
   program year. 

   Since   most  of   the   project  management   responsibilities  involve
   negotiations and approvals  with many other parties, it  is difficult to
   accurately  estimate  how much  time  will  be  required;  however,  the
   Consultant's  time  over the  next  year  will  likely be  allocated  as
   follows:

   -    Waterlot leases and related issues 30%
   -    Community relations and information program 30%
   -    Subdivision approval and related issues 15%
   -    Capital improvements and budget update 15%

   -    Miscellaneous related issues 10%

   A fixed price contract of $30,000  plus 3% GST for the  responsibilities
   described above and in Appendix C is 40% of the  1994/95 contract amount
   and is considered reasonable.  The fee  allows approximately 6 1/2 hours
   per week at charge out rates which have not increased since 1988.   This
   contract  price   includes  all  required  administrative   and  support
   services.
   Subconsultant's Tasks

   An  updated subconsultant's  schedule  and budget  for the  Fraser Lands
   project is provided as  Appendix D. A subconsultant's budget  of $61,200
   including 3% GST is  recommended for architectural, marketing, graphics,
   environmental  services for  the upcoming  1995/96 year.  Note that  the
   estimated budget  for environmental  services may require  revision once
   further  assessment  work  is  completed  to  determine  the  scope   of
   remediation requirements.

   A budget of  $5,000 including  3% GST is  recommended for  miscellaneous
   expenses.

   Marketing Schedule

   The  previous   year's  program  anticipated  the   marketing  of  three
   riverfront development sites which will be tendered shortly.

   Cash Flow Position

   An updated cash flow  statement is provided  in Appendix E, listing  the
   actual expenditures and revenues to date.  Project activities during the
   last year resulted in revenues of $218,000 and expenditures of $597,000,
   for a  net expenditure of $379,000.   To date, the  Fraser Lands project
   has generated a cumulative net revenue of $17,271,000.

   By  project completion  the  cumulative net  revenues  for the  PEF  are
   expected to amount to approximately $32 million as shown by Appendix F.

                                     * * *