LATE DISTRIBUTION
   FOR COUNCIL MAY 13, 1997
                                                                                                                                                                                                       A6
                                 ADMINISTRATIVE REPORT

                                                                                  Date:  May 10, 1997
                                                                                  CC File: 1605-1

     TO:              Vancouver City Council

     FROM:    Director of Finance

     SUBJECT:         Adoption of 1997 Operating Budget, Taxation Resolutions and Bylaws

     RECOMMENDATIONS

              A.      THAT Council adopt  the 1997 Operating Budget estimates  which are summarized in Appendix A  by approving
                      the budget resolution attached as Appendix B.

              B.      THAT  Council  approve the  1997  Property Taxation  Limitation Bylaw  limiting  the growth  in  Class 6,
                      Commercial and Other, property taxes for 1997 as submitted this day.

              C.      THAT Council approve  the 1997 rating bylaw for  the City s general purposes property taxes  as submitted
                      this day.

              D.      THAT Council approve the 1997 rating  by-laws for the property tax requisitions of the Greater  Vancouver
                      Regional District and the Greater Vancouver Regional Hospital District.

              E.      THAT Council  approve the resolutions attached as Appendices C through F, adopting adjusted tax rates for
                      the  Provincial  Schools,  the B.C.  Assessment  Authority,  the Municipal  Finance  Authority,  and  the
                      Vancouver  Regional Transit Commission levies, pursuant to the  Vancouver Charter and the Averaging Bylaw
                      No. 7715 adopted by Council on March 25, 1997.

     GENERAL MANAGER COMMENTS

              The General Manager of Corporate Services RECOMMENDS approval of A, B, C, D and E.                                                                                               
     COUNCIL POLICY

     The  Vancouver Charter requires  that Council adopt  the final  operating budget as  submitted by the Director  of Finance
     through a formal  resolution, including the approval  of the rating by-law  which sets out the  general purposes tax rates
     for each class of property and the amount to be raised as the City s general purpose levy for the year.

     Legislation  governing the  Greater  Vancouver Regional  District  and the  Greater Vancouver  Regional  Hospital District
     requires that Council  approve rating by-laws establishing the tax  rate for each class  of property in the  City to raise
     the respective requisitions of these districts in the current tax year.

     On March 25,  1997, Council approved the averaging  of taxable values for Residential  (Class 1) properties and commercial
     (class  6) properties for the 1997 tax year.  Under the authority  of the Vancouver Charter, Council must extend averaging
     to the  calculation of taxes levied  by other taxing  authorities through resolutions  which alter the tax  rates of those
     authorities to make their tax levies revenue neutral.

     On April 24, 1997, Council approved the recommendation of the Director of Finance  that the general purposes tax increases
     for 1995  be applied  as a 3.0%  increase to the non-residential  classes (Utilities,  Major Industry, Light  Industry and
     Commercial and Other) and 6.6% to the residential classes (Residential, Seasonal and Recreational and Farm).


     PURPOSE

     This report recommends the  adoption of the City s  1997 Operating Budget  and approval of  the related rating bylaws  and
     resolutions to give effect to the various 1997 tax levies billed by the City.


     BACKGROUND

     On March 25, 1997,  through passage of Bylaw #7715, Council approved a program of averaging the assessed value of land for
     Class  1, Residential, and Class  6, Commercial and Other,  over three years for  the purpose of calculating 1997 property
     taxes.



     On April 24,  1997, Council approved  the recommendations of the  Director of Finance  that the 1997  Operating Budget  be
     adopted in principle subject to submission of a  formal resolution. This budget totalling $553,562,200 provides for all of
     the revenues  and expenditures of the  City for 1997 and is  based on a general purposes tax increase  of 4.5%.  Moreover,
     Council approved the  application of that  increase as a 3.0%  increase to the  non-residential classes (Utilities,  Major
     Industry, Light  Industry and  Commercial  and Other)  and 6.6%  to  the residential  classes  (Residential, Seasonal  and
     Recreational and Farm).

     On April 24, 1997, Council approved the recommendations of the Director  of Finance that Council adopt a Property Taxation
     Limitation Program  for Class 6, Commercial, properties for the  1997 taxation year.  The  program will limit the increase
     in property taxation from all levies on qualifying Class 6 properties to a maximum of 25% or $5,000 above the 1996 level.


     DISCUSSION

     1997 Operating Budget:  Final Resolution

     On April  24, 1997 Council approved  the City s 1997  Operating Budget in  principle, subject  to the Director  of Finance
     submitting a  formal resolution to Council to  adopt the budget. The  revenue and expenditures estimates  of the Operating
     Budget as set out in Appendix A are the same as those reviewed by Council on April 24, 1997.

     This report introduces the formal resolution (Appendix B) necessary to complete the budget cycle and the general  purposes
     taxation rating bylaw which sets  the tax rates for each class  of property necessary to raise the taxes required  for the
     City s general purpose tax levy.

     To  balance the 1997 Operating Budget approved by Council,  the general purposes tax levy is set at $348,028,100.  The tax
     rates  necessary to  raise this  amount, incorporating  the 1997  Land Assessment  Averaging Program  and the  tax capping
     program for commercial properties are shown below:

           Class               Description                                   1997 Tax Rates

              1                Residential                                      2 .81166
              2                Utilities                                        30.63183
              4                Major Industry                                   30.99280
              5                Light Industry                                   27.37217
              6                Commercial and Other                             14.52629
              8                Seasonal / Recreational                          2 .77924
              9                Farm                                             2 .77924


     1997 Assessment Averaging Program

     This report also introduces  formal resolutions necessary to  vary the Class 1, Residential,  and Class 6, Commercial  and
     Other, property  tax rates submitted by  the Provincial Government for  school purposes (Appendix  C), the B.C. Assessment
     Authority  (Appendix D),  the Municipal  Finance Authority  (Appendix E)  and  the Vancouver  Regional Transit  Commission
     (Appendix F) to give effect to the 1997 Assessment Averaging Program.

     Taxation Limitation Program Bylaw

     Before  Council later this  day will be  a bylaw submitted  by the General  Manager of Corporate Services  which will give
     effect to the Property Tax Limitation Program approved by Council on April 24, 1997.

     Property Taxation Rating Bylaws

     Before Council  later this  day will be three  property taxation  rating bylaws which  give effect  to the  City s general
     purposes property tax  rates and establish rates  of taxation on each  class of property necessary to  raise funds for the
     tax requisitions submitted to the City by the Greater Vancouver Regional District and Greater  Vancouver Regional Hospital
     District.


     OTHER TAXING AUTHORITY LEVIES

     The  following summarizes the property tax levies  of the other taxing  authorities whose levies appear  on the City s tax
     bill.  A summary of the tax rates and tax levies for all taxing authorities is attached to this report as Appendix G.

     In reviewing these levies, Council should be aware  of the factors that influence changes  from one year to the next.   As
     is the case with the general  roll, new construction does provide additional revenue for other taxing  authorities.  While
     staff have not done an in-depth analysis of the  impact of new construction on each  of these levies, it does account  for
     some of the adjustments from 1996.

     A  significant influence on the distribution of the tax  levy among the classes, which is especially obvious in the school
     levy are  the changes  in the  assessment  and valuation  of railway  property and  grain elevator  property arising  from
     legislative changes and Assessment Appeal Board decisions.



     Provincial Schools

     The Provincial Government  levies all school  taxes in the  province.  The  tax rates submitted  by the Surveyor  of Taxes
     generate the following 1997 tax levy (with 1996 comparisons):

              Class                                1997 Levy                 1996 Levy            Change

              Class 1                           $146,663,610               144,504,301           1 .5%
              Class 2                              6,989,795                 7,569,088           (7.6%)
              Class 4                              1,632,391                 2,411,215         (32 .4%)
              Class 5                              1,769,549                 1,176,966           50.3%
              Class 6                            126,658,074               120,255,057           5 .3%
              Class 8                                486,527                   489,084           (0.5%
              Class 9                                    255                       192           32.8%
              Total                             $284,200,200              $276,405,900           2 .8%


     This levy  represents an increase  of 1.5% in  the residential levy  and 4.2% in  the non-residential levy  for an overall
     increase of 2.8%. Based on a comparison with the general purposes levy, approximately 1.8% of this  increase is related to
     the addition of new construction value to the roll, suggesting a tax increase of approximately 1.0%.    

     Despite the change in distribution among the classes  discussed above, there has been no appreciable shift in the tax levy
     between the  residential  and non-residential  classes  of  property  from  1996 to  1997,  with  the  distribution  being
     approximately 52% residential and 48% non-residential.

     Greater Vancouver Regional Districts

     The Regional  Hospital District  requisition to the  City is  $17,729,916 in 1997,  a reduction  of approximately $157,000
     (0.8%) from the 1996 level. 

     The Regional District requisition to the City is $10,067,147 in 1997, an increase of $60,000 over 1996.

     Bylaws establishing rates of taxation for these levies are on the Council agenda with this report.

     British Columbia Assessment Authority

     The Assessment Authority  has set tax rates that generate a tax levy of $11,705,100, an increase of approximately $300,000
     (2%) over  the 1996 level.  As with the school and  general levies, new construction value would  account for much of this
     increase.



     BC Transit

     The BC Transit levy for 1997 is $13,064,800, an increase of $540,000 (4.3%) from 1996.


     CONCLUSION

     The 1997 Operating Budget  set out in Appendix A reflects the 4.5% general purposes tax increase as approved by Council on
     April 24, 1997.   Approval of  the report recommendations, resolutions  and rating and  capping bylaws referenced in  this
     report will  complete the 1997  budget development cycle  and provide the  necessary authorities for  staff to immediately
     proceed with the City s main tax billing for 1997.






                                                      *     *     *     *     *


                                                                                                     Appendix B
                                                             RESOLUTION


     MOVED BY COUNCILLOR:


     SECONDED BY COUNCILLOR:

         THAT WHEREAS, the Vancouver Charter, Section 219  requires that the Director of Finance submit to Council by  April 30
     each year the detailed estimates of revenue and expenditure of the City for the year;

         AND WHEREAS, the Vancouver  Charter, Section 372 requires that Council adopt the  estimates of revenue and expenditure
     for the City as soon thereafter as possible;

         AND  WHEREAS, in  decisions made on  February 4,  1997, February 6,  1997 and  February 20,  1997, Council established
     guidelines within  which the 1997 Operating Budget  should be brought into  balance, including approval of  a 4.5% general
     purposes tax increase;

         AND WHEREAS Council has  reviewed and approved reports on the 1997 estimates prepared by the Director of Finance dated
     April 2, 1997 and April 15, 1997;

         AND  WHEREAS the total estimated expenditures of the City to  pay all debts and obligations of the City falling due in
     the  year 1997,  exclusive of  the amounts  required for  school, the  Greater Vancouver  Regional Hospital  District, the
     Greater Vancouver Regional District, the  British Columbia Assessment Authority, the Municipal Finance Authority, and B.C.
     Transit purposes and not otherwise provided for, as amended by Council, amount to $553,562,200;

         AND WHEREAS the  total estimated expenditures as aforesaid is the sum of the appropriation requests of all departments
     and boards properly supported by detailed analyses of those expenditures and listings of the salaried staff;

         AND WHEREAS the  total estimated revenue of the City for 1997 from sources  other than real property taxes, as amended
     by Council, amounts to $205,534,100;

         AND WHEREAS the amount of the General Tax Levy so required is $348,028,100;

         THEREFORE  be it resolved that the said  estimates, both as to totals and  individual items pertaining thereto, of the
     Director of Finance as so amended by Council be and the same are hereby adopted by Council.

                                                                                                                     Appendix C

                                                             RESOLUTION

     MOVED BY COUNCILLOR:

     SECONDED BY COUNCILLOR:

              THAT WHEREAS pursuant  to the School Act, the Surveyor of Taxes for the  Province of British Columbia in each year
     levies a tax on the net taxable value of all land and improvements in the City of Vancouver;

              AND WHEREAS  on May  1, 1997,  the Lieutenant-Governor  in Council  levied the following  tax rates  on Class  1 -
     Residential and Class 6 - business and other:

              Class 1 - residential                                     2.7318
              Class 6 - business and other                              9.9000

     being dollars of  tax for each one thousand  dollars of taxable value,  for the 1997 taxation year, which when  applied to
     the net  taxable value of all  land and improvements  in the respective Classes  in the City of Vancouver  would raise the
     following sums:

              Class 1 - residential                         $ 146,663,610
              Class 6 - business and other                  $ 126,658,074

              AND  WHEREAS on March 25, 1997, pursuant to provisions of the                                                                            Vancouver Charter, Council approved an adjustment of
     the net taxable value of land in Class 1 - residential and Class 6 - business and other, within the City of Vancouver;

              AND WHEREAS the  net taxable value  and the adjusted  taxable value pursuant  to the Council  by-law of March  25,
     1997, of land in the above-noted Classes subject to taxation under the School Act for the year 1997 are as follows:

                                                   Net Taxable Value                 Adjusted Taxable Value

     Class 1 - residential                               $ 53,687,535,548              $ 53,070,491,320
     Class 6 - business & other                            12,793,744,851                12,689,687,069

              AND WHEREAS Council is obliged to vary the rate set by the  Lieutenant-Governor in Council in order to produce the
     same amount of revenue that would have been raised if the net taxable value of the specified land had not been adjusted;

              NOW  THEREFORE  BE IT  RESOLVED  THAT, in  the case  of  Class 1  -  residential, the  rate  of 2.76356  is hereby
     substituted for the rate of 2.7318;  and in the case of Class  6 - business and other, the rate  of 9.98118 is substituted
     for the rate of 9.9000 for taxation pursuant to the School Act within the City of Vancouver for the 1997 taxation year.

                                                                                                                     Appendix D
                                                             RESOLUTION

     MOVED BY COUNCILLOR:

     SECONDED BY COUNCILLOR:

              THAT WHEREAS pursuant to the                                           British Columbia Assessment  Authority Act, the British Columbia Assessment Authority
     in each year  levies a tax  on the net  taxable value of all  land and improvements  in the City  of Vancouver  (excluding
     property that is taxable for school purposes only by special act);

              AND WHEREAS on March  15, 1997, the Authority, with the approval of the Lieutenant-Governor in Council, levied the
     following tax rates on Class 1 - residential and Class 6 - business and other:

              Class 1 - residential                                0.1215
              Class 6 - business and other                         0.3803

     being dollars of  tax for each one thousand  dollars of taxable value,  for the 1997 taxation year, which when  applied to
     the net taxable value of all land and improvements in the  respective Classes in the City of Vancouver (excluding property
     taxable for school purposes only by special act) would raise the following sums:

              Class 1 - residential                           $ 6,522,929
              Class 6 - business and other                    $ 4,844,768

              AND WHEREAS on  March 25, 1997, pursuant to provisions of the                                                                            Vancouver Charter, Council approved an adjustment of
     the net taxable value of land in Class 1 - residential and Class 6 - business and other, within the City of Vancouver;

              AND WHEREAS the  net taxable value  and the adjusted  taxable value pursuant  to the Council  by-law of March  25,
     1997, of land in the above-noted  Classes subject to taxation under the British Columbia Assessment Authority  Act for the
     year 1997 are as follows:
                                                                                                                    Net  Taxable
     Value                                          Adjusted Taxable Value

     Class 1 - residential                               $ 53,686,657,748              $ 53,069,613,520
     Class 6 - business & other                            12,739,332,251                12,635,274,669              AND WHEREAS Council  is obliged to  vary the rate  set by the  British Columbia Assessment  Authority in order  to
     produce the  same amount of revenue  that would have been  raised if the net  taxable value of the  specified land had not
     been adjusted;

              NOW THEREFORE  BE  IT RESOLVED  THAT,  in the  case  of Class  1 -  residential,  the rate  of  0.12291 is  hereby
     substituted for  the rate of 0.1215; and in the  case of Class 6 - business and other, the  rate of 0.38343 is substituted
     for  the rate of 0.3803 for taxation  pursuant to the British  Columbia Assessment Authority within  the City of Vancouver
     for the 1997 taxation year.

                                                                                                                     Appendix E
                                                             RESOLUTION

     MOVED BY COUNCILLOR:

     SECONDED BY COUNCILLOR:

              THAT  WHEREAS pursuant to the Municipal Finance Authority Act, the Municipal Finance Authority in each year levies
     a  tax on the net taxable value of all land and improvements in  the City of Vancouver (excluding property that is taxable
     for school purposes only by special act);

              AND WHEREAS on March 20, 1997                                          , the Authority, with the Approval of the Lieutenant-Governor in  Council, levied the
     following tax rates on Class 1 - residential and Class 6 - business and other:

              Class 1 - residential                                0.0002
              Class 6 - business and other                         0.0008

     being dollars of  tax for each one thousand  dollars of taxable value,  for the 1997 taxation year, which when  applied to
     the net taxable value of all land and improvements in the respective Classes in  the City of Vancouver (excluding property
     taxable for school purposes only by special act) would raise the following sums:

              Class 1 - residential                           $    10,737
              Class 6 - business and other                    $    10,191

              AND WHEREAS on March 25, 1997, pursuant to provisions of the                                                                           Vancouver Charter, Council  approved an adjustment of
     the net taxable value of land in Class 1 - residential and Class 6 - business and other, within the City of Vancouver;

              AND WHEREAS the  net taxable value  and the adjusted  taxable value pursuant  to the Council  by-law of March  25,
     1997, of land in the  above-noted Classes subject to taxation under the Municipal Finance Authority Act  for the year 1997
     are as follows:

                                                      Net Taxable Value            Adjusted Taxable Value

     Class 1 - residential                               $ 53,686,657,748              $ 53,069,613,520
     Class 6 - business & other                            12,739,332,251                12,635,274,669

              AND WHEREAS Council is obliged  to vary the rate set  by the Municipal Finance Authority  in order to produce  the
     same amount of revenue that would have been raised if the net taxable value of the specified land had not been adjusted;

              NOW  THEREFORE BE  IT RESOLVED  THAT,  in the  case  of Class  1  - residential,  the rate  of  0.00020 is  hereby
     substituted for the rate of 0.00020;  and in the case of Class 6 - business and other, the rate  of 0.00081 is substituted
     for  the rate of 0.0008 for taxation pursuant to  the Municipal Finance Authority Act within the City of Vancouver for the
     1997 taxation year.

                                                                                                                     Appendix F
                                                             RESOLUTION

     MOVED BY COUNCILLOR:

     SECONDED BY COUNCILLOR:


              THAT WHEREAS  pursuant to  the                                             British  Columbia  Transit Act,  Section 12  (13), the  Vancouver Regional  Transit
     Commission, with the approval  of the Lieutenant Governor-in-Council, in each year  levies a tax on the  net taxable value
     of certain land and improvements in the City of Vancouver; 

              AND WHEREAS for the 1997 taxation year, the  Commission has adopted a tax rate of 0.9627 on the specified land and
     improvements in Class 6 - business and other, being  dollars of tax for each one thousand dollars of taxable value for the
     1997  taxation year,  which when applied  to the net  taxable value  of the specified  land and improvements in  Class 6 -
     business and other, in the City of Vancouver would raise the sum of $12,264,155;

              AND WHEREAS  on March 25, 1997, pursuant to provisions of the                                                                            Vancouver Charter, Council approved an adjustment of
     the net taxable value of land in Class 6 - business and other, within the City of Vancouver;

              AND WHEREAS the net taxable  value of the specified land  and improvements in the  City of Vancouver for the  year
     1997 is $12,739,332,251 and the adjusted taxable value pursuant to Council by-law of March 25, 1997 is $12,635,274,669;

              AND WHEREAS  Council is obliged  to vary the  rate set by  the Vancouver Regional  Transit Commission in  order to
     produce the  same amount of revenue  that would have been  raised if the net  taxable value of the specified  land had not
     been adjusted;

              NOW THEREFORE  BE IT RESOLVED THAT the rate of 0.97063 is  hereby substituted for the rate of 0.96270 for taxation
     pursuant to  the Vancouver Regional Transit  Commission Regulation No. 20-1997  within the City of  Vancouver for the 1997
     taxation year.


     City of Vancouver
   1997 Property Tax Rates (per $1,000 of taxable value)
        including:  averaging of Class 1 and  Class 6 properties
                      capping of tax increases in Class 6