LATE DISTRIBUTION
   FOR COUNCIL DECEMBER 10, 1996
                                                                       RR1(i)
                             ADMINISTRATIVE REPORT


                                      Dated:  December 6, 1996

   TO:       Vancouver City Council

   FROM:     Director of Finance

   SUBJECT:  1997 Operating Budget Projections


   INFORMATION

        The General Manager of  Corporate Services submits this  report for
        Council s information.

   COUNCIL POLICY

   It  is the practice of  Council to receive  projections of the Operating
   Budget  early in the budget building process and to provide instructions
   to staff on the preparation of the detailed estimates.

   The Vancouver Charter requires that the Operating Budget be presented to
   Council  by April 30  each year, however,  the process for  building the
   estimates begins in the fall of each year.

   It has  been Council  policy to  limit increases  in the  City s general
   purposes property tax levy to inflationary levels.


   BACKGROUND AND PURPOSE

   For  the  past several  years, staff  have  brought projections  for the
   Operating  Budget to  Council  as part  of  the normal  budget  building
   process.  These reports provide information to Council about the changes
   anticipated  in the Operating Budget and give Council the opportunity to
   provide  input  to  the  process  of  developing   the  detailed  budget
   estimates.

   On November  26, 1996,  the Provincial  Government announced  changes to
   programs through  which municipalities  in B.C. receive  funding support
   from the  government.  For the  City of Vancouver, these  changes mean a
   net  reduction  in  payments totaling  $17.2  million  in  1997.   These
   reductions will significantly impact on the 1997 Operating Budget.

   The purpose of this and the accompanying reports, is to:

     report the projections  for the 1997  Operating Budget,  including the
      impact of the provincial funding cuts; 
     respond  to  the  initiative  of  the   Mayor  to  develop  a   public
      information and  consultation process aimed  at encouraging  community
      input on  how the challenges  in the 1997  Operating Budget  are to be
      accommodated (report attached);
     respond to requests from the Mayor and the Chair of the City  Services
      and Budgets Committee for information related  to the 1997 budget  and
      the provincial funding cuts (reports attached).


   DISCUSSION

   The  restructuring  of  Provincial  transfer payment  programs  and  the
   reduction  in  funding   that  result,   came  at  a   time  when   most
   municipalities  were in  the midst  of developing  their 1997  Operating
   Budgets.  The  timing of the announcement has left municipalities with a
   very  short  time  frame  in  which  to  accommodate  very   significant
   reductions in their budgets.

   The  reduction  of funding  for the  City  of Vancouver,  totaling $17.2
   million, represents the loss of the second largest source of revenue for
   the City after property  taxes.  Taken together  with the other  factors
   that influence revenues and expenditures in the City s Operating Budget,
   the   loss  of  transfer  payments  from  the  Province  results  in  an
   anticipated shortfall of up to $26 million in the 1997 Operating Budget.
   As the  City s budget must  be balanced each  year, this shortfall  will
   have to be eliminated either by increasing the revenues available to the
   budget--through user  fees or  increased property taxes--or  by reducing
   expenditures.


   THE 1997 BUDGET PROJECTIONS

   The City  provides a wide range  of services to the  public with funding
   for  these  services coming  from a  combination  of user  fees, general
   revenues and property taxes.  The costs associated with delivering these
   services  are subject to inflationary  pressures in the  same way as the
   costs faced by the public it serves.  Where possible,  fees, charges and
   other  revenues are increased to  match cost increases  however, a large
   proportion of program expenditures must be paid for from property taxes.
   As  the cost of these  tax supported services  increases, property taxes
   must increase as well.



   1.   Expenditure Projections

   The  following  table  summarizes the  major  areas  in  which the  City
   provides  services along with the 1996 Operating Budgets associated with
   them.


       Service Area                          1996 Budget       %

       Police & Fire Services               $167,198,900       31.1%
       Utilities (Water, Garbage, Sewer)     115,669,900       21.5%

       Parks & Recreation Services            70,628,700       13.1%
       Streets and Traffic                    55,458,100       10.3%
       Planning & Development                 21,984,500        4.1%
       Administrative & Miscellaneous         37,045,100        6.9%

       Libraries                              32,256,100        6.0%
       Community & Cultural Services          20,350,700        3.8%
       Capital Program                        16,750,000        2.7%
         Total                              $537,342,000      100.0%



   Within  these  service  areas,   departmental  operating   costs
   comprise the largest  component at $420  million or 78%.   These
   are the  direct cost of providing  municipal services, including
   salaries and benefits and other program costs.  

        The  projections for  1997 indicate  that these  costs will
        increase as a result of two factors:

             General Inflation           $1.1 million
             New Program costs            3.1 million
             Total                       $4.2 million


   New program  costs are those that  result from  Council approved
   additions to the services  provided by the  City.  In 1997,  for
   example, a  new  community centre  in the  Roundhouse  community
   (False Creek)  will open at a cost of approximately $1.0 million
   annually.   In addition, Council  has approved the next phase of
   the CityPlan  process ($470,000),  expansions  of the  Community
   Policing and other grant programs ($350,000) and one-time Police
   and  Engineering   expenditures  related   to  the  Asia-Pacific
   Economic  Conference to  be held  in Vancouver  ($300,000).   As
   these  expenditure increases have no  offsetting funding source,
   they must be paid for from property taxes.

   Debt  Charges  represent the  second  major  component  of  City
   expenditures.  The City is required to fully provide for payment
   of the principal and interest related to its debt in  its annual
   operating  budget.    This  debt  was incurred  to  provide  and
   maintain the  basic infrastructure of the  City, including water
   and sewer systems, streets and a variety of civic buildings such
   as fire halls and community recreation facilities.  

           The  requirement  for debt  charges  for 1997  will total
           $71.6 million, an increase of $4.5 million from 1996.

   The  City  also  makes  an annual  contribution  to its  capital
   program from current taxes, called Capital from Revenue.  Use of
   this   pay-as-you-go  policy  effectively places  limits on  the
   amount of debt incurred  by the  City while maintaining  capital
   programs  required to maintain municipal systems and facilities.
   The total amount  of capital from  revenue is determined in  the
   City s three year Capital Plan and forms an integral part of the
   financing plan for our capital expenditures.  

           Based on the 1997  - 1999 Capital Plan,  the contribution
           is a slightly lower in 1997 compared to 1996.


   2.   The Revenue Projections

   As noted above, the  City derives its revenues from a variety of
   sources. The  major categories are summarized,  along with their
   1996 Operating Budget estimates, in the following table:


        Revenue Source                       1996 Budget       %

        Taxation Revenue                    $355,037,400       66.1%

        Non-Taxation Revenues              
           Provincial Revenue Sharing         21,302,300        4.0%
           Short Term Interest                13,141,000        2.4%
           Utility Fees                       54,619,200       10.2%

           Parks & Theatres Revenue           28,733,600        5.3%
           Fines, Fees & Licences             49,761,800        9.2%
        Internal Transfers                    14,836,600        2.8%
                                            $537,342,000      100.0%



   The process for  balancing the budget matches  City expenditures
   against the revenues  earned from non-taxation sources  with the
   difference  being generated from property tax.  The challenge on
   an annual basis is to ensure that the growth in expenditures, as
   a result of  normal inflation  and new program  expenditures, is
   offset by  non-taxation revenue  growth so  that the  growth  in
   taxation can be held to inflationary levels.

   For  the most  part,  it is  the expectation  that  non taxation
   revenues  will increase  annually  in line  with  the  costs  of
   providing the services they pay for.  Where fees are charged for
   City services, they are increased annually to match increases in
   the  associated costs  so  that  the property  tax  levy  is not
   impacted.   What cannot  be  controlled  in these  revenues  are
   situations where activity  levels decline because of  changes in
   the  economy or  other  external influences.   The  bulk  of the
   revenues generated  in  the  Fines,  Fees  & Licences,  Parks  &
   Theatre  and  Utility  Fees  categories are  typical  of revenue
   sources subject to these situations.  

           The  1997 projections  assume  that these  revenues  will
           increase to  match  increases  in the  expenditures  they
           support.

   There  are  other  sources  of non-taxation  revenue  over which
   Council  does not have  the same  level of control.   Short term
   Interest earnings, for example, are almost entirely dependent on
   the  rates that  those  investments earn.   During  the  last 18
   months, significant  declines in  interest rates  have  impacted
   directly on the  amount of interest income  earned. This type of
   reduction, which has no offsetting reduction on the  expenditure
   side of  the budget  impacts directly  on need  for property tax
   revenue.

           It  is  our expectation  that  lower rates  in  1997 will
           result in  a reduction  of up  to $4.1  million (25%)  in
           interest earnings from 1996.
           elimination  of provincial  transfer payments  is another
           example of funding over which Council has no control.

   Projections  for  1997  indicate  that,  overall,  non  taxation
   revenues will  actually decline  from 1996  levels, even  before
   consideration of the reduction in provincial  transfer payments.
   This  will  be  the  case  despite  imposition  of  inflationary
   increases in most of our fees and charges.

   The  projections do  not include  provision for  a property  tax
   increase.   They are  based on  the 1996 property tax  levy with
   adjustment  made for  two factors  that will  impact on  the tax
   levy, irrespective of any tax increase approved by Council.


           As a result of  development in the City, new construction
           value comes on the  Assessment Roll each year  generating
           new  tax   revenues   for  the   City.  The   projections
           anticipate that  taxation revenues will increase  by $5.0
           million  in 1997.   The amount  of new taxes  will not be
           confirmed until  January 1997  and any shortfall  in this
           revenue  from  the  projections  will   place  additional
           pressure on the tax levy.
           Grants-in-Lieu  of  taxes  from  senior  governments  are
           expected to  decline in  1997 as a  result of changes  in
           the inventory of grantable properties in  the City.  This
           is  anticipated  to  reduce  revenue  in  1997 by  up  to
           $900,000.


   The  most important  conclusion from the revenue  projections is
   that  there  are  changes  occurring  which  are  long  term  or
    structural  in nature  and over which Council  has no  control.
   While short  term fluctuations  in revenues  can be balanced  by
   utilizing short term strategies (such as drawing from reserves),
   these structural changes require a more permanent solution  such
   as offsetting expenditure reductions or property tax increases.

   Overall,  the  projections  indicate  that changes  in  the base
   budget will result in a 2.0% tax increase.  

   This projection includes  no provision for a  wage increase  for
   City  staff whose  collective  agreements expire  at the  end of
   1996.  Based on our payroll, it is estimated that each 1% salary
   increase will cost  $2.7 million and will  lead to an additional
   tax increase of 0.8%.


   3.   The Utilities

   The  City operates  three  utilities:   Water, Solid  Waste  and
   Sewer.  These activities are funded,  in part, by user fees and,
   in part, from the property tax levy.

   The  Water Utility  is fully  funded from  user fees and  has no
   impact on the  tax levy. Expenditure increases  in this area are
   fully offset by increases in user fees.

   The Solid  Waste Utility is  the vehicle through  which the City
   provides garbage collection and disposal  services and recycling
   programs.    In  1997,  these  services  will  be  funded  by  a
   combination  of  fees  and  property  taxes.   No  extraordinary
   expenditure  increases are  anticipated that will impact  on the
   tax levy.

   The Sewer Utility is funded entirely from property taxes and, in
   this area,  it is anticipated  that costs will  rise well beyond
   inflationary  levels.    These  increases  will  be  driven   by
   increases  in City  debt  charges related  to reconstruction  of
   sewer  system and  by  increases in  the sewage  treatment costs
   passed on to the City by the Regional District.  

           Overall,   the  projections   anticipate  Utility   costs
           supported by  taxes will  increase by over  $3.0 million,
           the equivalent of a 1.0% tax increase.

   4.   Provincial Transfer Payment Reductions

   As indicated  above,  the Provincial  Government  has  announced
   elimination of several  transfer payment programs through  which
   funding has been provided to support the activities of the City.
   These  reductions, which total $17.2 million  will have the most
   significant impact on the Operating Budget position for 1997.

   The program changes can be summarized as follows:

        Reductions:
           Local Government Grants        $20,508,300
           Police Equalization Grant          771,300
           Canada Assistance Plan (CAP)     1,905,100
           Emergency Planning Grant            25,000
        Total Reductions                   23,209,700        Equalization Grant                (6,019,200)

        Net Reduction                     $17,190,500

   The  Equalization  Grant is  a  new  program  introduced  by the
   Province to ensure that elimination of  program funding does not
   exceed  3.0% of the total revenues or 5.0%  of property taxes of
   individual municipalities.

   This  reduction represents  a  significant loss  for  the City s
   Operating Budget.  For example, it represents:

          4.2% of net operating revenue
          4.3% of departmental expenditures
          180 police constables or 340 other staff positions
          28% of the Fire Department Budget
          the entire net cost of Park Board Recreation programs
          100% of street maintenance and cleaning budgets
          65% of the Library operating budget
          a tax increase of 5.2%
   These reductions come at a time when Council has just  completed
   the second of two Budget Management Programs since 1990.   These
   programs  comprised  a  review  of  operations  with  a view  to
   eliminating functions that were of a lower priority for the City
   in  order to allow reallocation of  funding to higher priorities
   or to limiting  the growth in the property  tax levy.  These two
   programs  had positioned  the Operating  Budget such  that staff
   were confident that  the City could generally  hold property tax
   increases in the future near to the level of inflation.

   The  need to  accommodate additional  revenue reductions  of the
   magnitude announced  by the  Province  clearly jeopardizes  that
   position.


   5.   Projection Summary

   As indicated at the outset, the projections for 1997 indicate  a
   funding shortfall  of about  $26 million which will  have to  be
   accommodated  by  increases  in revenues  (user  charges  and/or
   property taxes) and/or reductions in expenditures.  Expressed as
   a tax increase, the impact would be as follows:

      Indicated tax increased                          8.2%

      comprised of:
        Changes in the base budget                     2.0%
        Growth in sewer utility costs                  1.0%
        Provincial transfer payment reductions         5.2%

   A tax increase  at this level compares with local  CPI inflation
   in Vancouver currently in the 1.0% range.


   ADDRESSING THE PROJECTED SHORTFALL

   Eliminating this  funding shortfall  will require  choices to be
   made between  increased taxes and reduced service levels.  These
   choices will be made  more difficult because the factors driving
   the shortfall are structural:

     the  factors influencing  the base budget  will not  change in
      the short term. 
     sewer costs will continue to increase faster than inflation;
     the provincial  transfer payment  cuts are  permanent and  may
      become  worse  as  the  Province  reacts  to  its  own  fiscal
      problems.

   These  conclusions  suggest  that   short  term  solutions   are
   inappropriate.  Council  action on the current difficulties must
   be based in longer term solutions.

   There  are a range of options open to  Council and the community
   to deal with these difficulties.  They range from an option to:


        increase taxes  to offset  the loss  of provincial revenues
        and other increases in the City budget and maintain service
        levels

   to:

        reduce  service levels  to  offset the  loss  of provincial
        revenues and hold tax increases at the level of inflation


   Option 1  involves  a  significant  tax  increase  but  it  does
   preserve  City  services.   Option  2  will  involve significant
   expenditure  reductions,  perhaps  as  much  as  $20 million  if
   Council  decides  to maintain  a  tax  increase  at inflationary
   levels.  Council  will not be able to restrict  these reductions
   to  invisible   areas of  the budget; they will  impact on  core
   service  areas.   If Option 1  is pursued, there may  be ways to
   mitigate the  tax impacts  by differentiating  among the various
   classes of  taxpayers or  by spreading them over  more than  one
   year.  On  the other hand, Option 2 will require  the reductions
   to be implemented very quickly in 1997 to be effective.


   PUBLIC CONSULTATION

   Irrespective of  which direction  Council takes,  changes to the
   budget under either option  will require public support.   While
   the  majority  of   the  public  has  generally  demonstrated  a
   willingness  to accept  inflationary  tax increases  to maintain
   services, an increase of the magnitude suggested in Option 1 may
   well  go beyond  the previous  levels of  support shown  by City
   taxpayers.  On the other hand, reductions in City services  will
   also have direct,  and perhaps less well  understood, impacts on
   the City and its citizens.

   In  an  accompanying   report,  staff  have  outlined  a  public
   information and  consultation process  designed to  provide  the
   community with  information about  the current  budget situation
   and  the opportunity  to convey  to Council  their views  on the
   issues.

   This process actually  began with the publication of  CityNews ,
   a newsletter  being distributed  with 1997  advance tax notices.
   The  process also  involves  the publication  of  an information
   flyer to be distributed as broadly as possible in the community;
   a  survey  of  public  opinion  on  the  issues  and  trade-offs
   involved; and the opportunity for community groups to hear about
   the issues first-hand  through presentations by staff or Council
   members.   Public  input to  the budget  decisions will  also be
   sought through  a questionnaire  on the  proposed flyer, through
   fax, voice  and e-mail  facilities, and  through public meetings
   with Council.

   It is  recommended that  Council approve  the recommendations in
   that report so this work can proceed quickly.


   TIMING OF THE BUDGET DECISIONS

   The timing of  the announcement  on Provincial funding  cuts has
   made it imperative that decisions  on the 1997 Operating  Budget
   be  made quickly.  As a result, we have established a very tight
   timetable for  the public  consultation process.   We anticipate
   that the  public information  flyer will  be delivered  early in
   January, followed by  the public opinion survey.  Staff  will be
   available throughout January to speak to community groups.   The
   City Clerk is arranging  a date  in late January  for a  Special
   Council meeting  so that  the  public can  make its  view  known
   directly to Council.  This phase of the process will conclude on
   February  4, 1997 at which time Council will be asked to provide
   instructions on how to finalize the 1997 Operating Budget.


   ATTACHED REPORTS

   Following  announcement of  provincial  funding  reductions, the
   Mayor and the  Chair of the City Services and  Budgets Committee
   requested that  information affecting the  1997 Operating Budget
   be brought to  Council.  The following reports are  attached for
   Council s information:

        City Choices - Public Process for 1997 Operating Budget
           - recommends  a  public   information  and  consultation
             process related to the current budget position
        Tourism Vancouver
           - reviews City support to  Tourism Vancouver,  including
             the contract for tourism related publications
        Regional DCCs - Adjustment to Municipal Assist Factor
           - reviews the  arrangements  and  budgetary  impacts  of
             implementing the Regional Development Cost Charge

        City Programs in the Provincial Field
           - reviews the range of activities within  the Provincial
             mandate  in  which  the  City  is  involved either  in
             partnership  with   the  government  or  on   its  own
             initiative.


   CONCLUSION

   The projections for the  1997 Operating  Budget indicate that  a
   significant  funding  shortfall will  have  to  be  accommodated
   either in  the form of  a tax increase  in the range  of 8.0% or
   expenditure reductions of up to $26 million.  This situation  is
   the result of  structural changes in the  base operating budget,
   continuing  increases  in  regional  sewerage  costs  and,  most
   significantly,  recently  announced   reductions  in  Provincial
   transfer payments to the City, totaling $17.2 million.

   The impact  of these  factors on City services  and citizens  is
   significant,  involving either extra-ordinary increases in taxes
   or  the loss  of City  services.   It is  proposed that  Council
   approve a broad public information and consultation process that
   will gauge the mood of the public on the trade-offs that will be
   necessary.



                       *     *     *     *     *