ADMINISTRATIVE REPORT

                                           Date: May 15, 1996
                                           Dept. File No. D 583

   TO:            Vancouver City Council

   FROM:          Manager of Real Estate in consultation with the Director
                  of Legal Services

   SUBJECT:       Fraser Pointe II - 3083 E. North Kent Avenue:
                  Long Term Lease to VLC Leaseholds Ltd.

   CONSIDERATION

        THAT Council agree to amend the lease as follows:

        (a) to allow the tenant to terminate the lease at any time (rather
            than after the 60th anniversary) if damage exceeds 25% of the
            value of the building;

        (b) to compensate the City for the concession in (a):

            (i)  the six month period for demolition following damage or
                 destruction shall be shortened to ninety days;

            (ii) if the lease is terminated because of damage to the
                 building, in addition to the payments already called for
                 in the lease and regardless of whether there is insurance
                 money available, the tenant shall also pay the City:

                 1.  the amount of the cumulative replacement (repair)
                     reserves as of the date of the damage (This is in
                     additional to paying a like amount to the extent that
                     insurance proceeds allow after paying off the mortgage
                     and clean up costs. This shall not apply to a lender
                     who comes to hold the lease.);

                 2.  an amount equal to 1/2 of the gross income of the
                     building for the last calendar year prior to the
                     damage; and

                 3.  if demolition is not completed within ninety days then
                     as of the 91st day and until demolition is complete
                     the tenant shall pay daily 8% of the assessed value of
                     the land and buildings for the year prior to the
                     damage divided by 365.

            None of (b) shall apply to CMHC if it comes to hold the lease;

        (c) leasehold mortgagee to receive notice of termination for
            failure to commence or complete construction and right to
            participate in arbitration if affected.

   GENERAL MANAGER'S  COMMENTS

        The General Manager of Corporate Services RECOMMENDS approval of
        the foregoing.

   COUNCIL POLICY

     When Council approved various options to lease to VLC Properties
      Ltd. (as it was then named) on August 31, 1989 Council approved
      certain features of the participation-rent leases to be granted.
      Relevant here is that each lease must be for 80 years and not until
      the 61st year does VLC have the right to terminate if damage exceeds
      25% of the value of the building.

     On June 14, and December 6, 1994 Council approved a similar request
      from VLC for the 26th and Nanaimo project lease and the Collingwood
      Village lease, respectively.

   PURPOSE

   This report presents to Council VLC's request to modify the lease so
   that VLC can obtain from CMHC the mortgage insurance required for
   re-financing the current high ratio mortgage for this project. The
   proposed lease amendments are presented as a package; they should be
   wholly adopted or rejected.

   BACKGROUND

   When Council approved the VLC participation rent leases on August 31,
   1989 it was understood that at the beginning and perhaps for some time
   the rental return would be modest. To make the City's participation
   worthwhile, until the 60th anniversary, VLC was denied the right to
   terminate the lease if the buildings were damaged greater than 25% of
   their value. 

   DISCUSSION

   VLC is re-financing the current high-ratio mortgage on the Fraser Point
   II project. As a condition of qualifying for high ratio financing, the
   lender insists on mortgage insurance from CMHC. CMHC will not insure the
   mortgage unless the lease terms conform to CMHC requirements. As a
   matter of course, CMHC requirements are in our social housing leases.
   However, this VLC participation rent lease does not meet CMHC
   requirements. The CMHC requirement relevant here is that the tenant can
   terminate the lease whenever building damage exceeds 25% of its value.
   VLC has requested a modification of the current lease to conform to the
   above described CMHC requirements.

   The CMHC requirement on termination following damage enhances the risk
   of the City's rent being interrupted, or terminated much earlier than
   expected and significant delay in reestablishing a return from the site.
   To compensate for this, it is appropriate for the City to require from
   VLC additional financial concessions upon termination, as proposed for
   Council's consideration. As well, with the mortgage insurance, VLC will
   achieve a mortgage rate 1.105% lower than the current mortgage on
   refinancing of the project, and the benefit of the lower rate would
   ensue for 17 years. However, there will be an insurance premium charged
   by CMHC at 1.75% of the loan amount, and the premium will be offset by
   the loanrate reduction for an 18-month period. The refinancing would
   have a net benefit to the City and VLC of a lower debt service payment
   for about 15 years. 

   The proposed amendments are similar to those approved by Council in the
   case of 26th and Nanaimo and Collingwood Village leases. 

   In the case of 26th and Nanaimo, an extra concession was obtained from
   VLC and that is the CMHC insurance premium will not be a building
   expense or a cost which will reduce the City's rent. This is reasonable
   in that particular circumstance where VLC was also requesting
   flexibility in the construction of the townhouse portion of the project,
   which relaxation was approved by Council. Otherwise, the current lease
   already permits the increase of development costs due to financing cost
   and therefore the model used in the Collingwood Village lease
   modification is presented here for Council's consideration.

                      *    *      *      *     *