ADMINISTRATIVE REPORT


                                                    Date:  October 19, 1995


     TO:       Standing Committee on City Services and Budgets

     FROM:     General Manager of Corporate Services

     SUBJECT:  1996 Operating Budget Projections




     RECOMMENDATION

          A.   THAT in establishing the  1996 departmental operating budget
               targets,  Council  instruct staff  that  the City's  present
               policy of  holding tax  increases to inflationary  levels be
               maintained.   Currently the rate of local inflation is 2.7%,
               but  we are recommending a 2.5% tax increase for purposes of
               developing 1996 budget targets,  subject to a further review
               in the early new year.

          B.   THAT  in establishing  the 1996  general purposes  tax levy,
               Council agree to pass  through any tax increase attributable
               to the  Greater Vancouver Sewerage &  Drainage District that
               exceeds  the  tax  increase  percentage  target approved  by
               Council.


     COUNCIL POLICY

     Council  has followed  a policy  of holding  increases in  the general
     purposes property tax levy (the balancing item in the annual Operating
     Budget) to the level of local inflation.


     PURPOSE

     The purpose  of this report is  to summarize the projections  for  the
     1996 Operating Budget and to seek Council instruction on a provisional
     level of the general purpose property tax increase for 1996.  A report
     reference  will be provided by the  Comptroller of Budgets at the time
     the report is considered  by Council.  The Appendix  material outlines
     the projected 1996 Operating Budget revenues and expenditures.






     DISCUSSION

     In  recent years,  Council has received  an annual  presentation which
     outlines  the projections for the  following budget year.   Staff have
     typically  used  this presentation  as  a  means of  highlighting  the
     beginning of the budget process and for receiving Council input on the
     issues facing the Operating Budget.

     The revision of the budget process for 1995, in which departments were
     required  to submit their budgets to fit within an overall  envelope ,
     increases the importance of this presentation and the level of Council
     input.    In developing  the  1996  budget  estimates,  the  Corporate
     Management Team would prefer a process in which they could concentrate
     on building a budget that  meets Council s overall fiscal  objectives.
     However, to make this process work, it is necessary to define the 1996
     operating budget parameters early on.  Estimates can be determined for
     most  components of  the  revenue budget,  however,  as the  level  of
     increase in the general purposes property  tax levy is a key component
     in  defining  total  City  revenue,  the  revised  budget  process  is
     dependent  on  establishing  a  provisional  tax  increase  percentage
     target.

     Recommendations A and  B of this report seek that  input from Council.
     Council action on these recommendations will allow the budget  process
     to  proceed  in  an orderly  fashion,  leading  to  a balanced  budget
     position  early in 1996, subject  to receiving 'hard'  numbers for the
     Province as noted below.


     1996 OPERATING BUDGET PROJECTIONS

     Our projection is that an increase of 3.4% in the general purposes tax
     levy will be necessary to balance  the 1996 Operating Budget based  on
     the assumptions  contained in the projection model.  These assumptions
     will be reviewed as part of the presentation to Council.

     This increase is comprised of two components.  First, increases in the
     City budget  are projected  to  require a  3.6%  tax increase.    This
     includes  provision for normal inflation  and other adjustments on the
     1995 (or base) Operating  Budget, plus  expenditures for  new services
     (added basic)  anticipated to be  added in  1996.  Some  of these  new
     expenditures  are offset  by taxation  revenue from  new construction,
     however, there remains a  net increase in the expenditure  budget that
     will have  to be covered by an increase in taxation or other revenues,
     or by expenditure reductions elsewhere in the budget.




     The  second component of the projected tax increase is the requisition
     from the Greater Vancouver Sewerage & Drainage District.   Negotiation
     among  regional  members  has   again  delayed  the  significant  cost
     increases  that  have  been  anticipated  as  a  result  of  secondary
     treatment at Annacis and Lulu treatment plants.

     However,  while  the  1996  requisition included  in  the  preliminary
     information from the  GVS&DD suggest an increase  over 1995 in the  1%
     range (compared to the  30% range we expected), this  requisition will
     not be finalized until early in 1996.

     There  is concern,  however, that  if regional  costs grow  at  a much
     faster pace  than City costs,  our ability  to absorb those  costs and
     maintain  basic  City services  with an  inflationary tax  increase is
     severely  jeopardized.   It  is therefore  the  recommendation of  the
     Corporate  Management  Team that  Council  agree  to  pass through  to
     taxpayers  any increase  in  the 1996  GVS&DD  levy that  exceeds  the
     inflationary tax increase approved by Council.


     Expenditure Projections

     Normal inflation and  other adjustments in  the 1996 Operating  Budget
     are  anticipated   at  $8.0  million,  including   inflation  in  both
     employment  costs and  other expenditures.    These increases  will be

     somewhat offset by the anticipated completion  of the 1994-1996 Budget
     Management Program.  We note, however, that an additional $3.0 million
     in  expenditure reductions  remain outstanding  from the  BMP program,
     which have been removed in the  1996 projections.  If these reductions
     are not achieved  in 1996,  Council will  have the  option of  funding
     these costs with transitional  funding from Revenue Surplus consistent
     with the practice followed in prior budget years.

     Some of the more significant expenditures to be added to the budget in
     1996 include: 

          One time costs:
             1996 Election costs                       $1,100,000
             Fire Equipment costs                       1,400,000

          Annualized costs:
             Central Library                           $1,200,000
             Police Building rent                       1,125,000
             Park Board added basic                       900,000
             Staff Training & Development Program         375,000

          New Debt Charges                             $2,630,000


     Revenue Projections

     While  City expenditures  are anticipated  to grow  by 2.7%  over 1995
     (excluding  GVSDD),  the projection  for new  revenue growth  is below
     2.0%.   This means that  to achieve projected  expenditure levels, the
     tax  levy  will  have  to be  increased  above  the  level of  general
     inflation to balance the budget.

     The most significant component of new revenue is  from the addition of
     new construction value to the Assessment Roll.  Preliminary discussion
     with the  Assessment Authority suggests that new construction for 1996
     could approach the  levels experienced  in 1995 ($6.9  million in  new
     taxes).    However,  as those  values  have  not  been confirmed,  our
     projection takes a more conservative view ($5.2 million).

     On the other hand, we have a concern around the outstanding assessment
     appeals  in the  downtown  core  area.    Recent  decisions  from  the
     Assessment Appeal  Board  suggest that  the City  may face  assessment
     adjustments for  commercial space that could negatively  impact on the
     tax levy.

     Growth  in non-taxation revenues is  expected to be  marginal at best,
     and  there are  more risks  than opportunities  for increases  in this
     areas  we  move into  the new  budget year.    Activity levels  in the
     development  and  construction sector  appear  to have  peaked  and we
     anticipate  shortfalls in the 1995 Operating  Budget as a result.  The
     City s  generally lower cash  balances and  lower short  term interest
     rates  both contribute to lower interest earnings.  Revenues from both
     Parking Meters  and Bylaw  fines are  down as  a result of  continuing
     problems with  vandalism and theft.   There is also concern  about the
     ability  of the Park  Board to  generate revenues  from many  of their
     programs at  traditional levels.  All of  these factors suggest that a
     cautious view be taken to 1996 revenues at this point.

     Support for the Operating Budget from other funds and reserves is also
     expected to decline.  Lower interest rates and more stable holdings in
     the Sinking Fund  will reduce the  transfer to the  budget in 1996  as
     well.   Moreover, the projections do not include the Budget Management
     Program  transitional  funding that  has  been  provided from  Revenue
     Surplus.

     Council  should be aware that our projections for 1996 have identified

     several  potential   problems  which  may   significantly  change  the
     projected budget picture.  These include:

          Regionalization of Health Services

          At present, negotiations are continuing with the Vancouver Health
          Board  on the  proposed  take-over of  health services  currently
          provided  by  the City,  either  directly  or under  cost-sharing
          arrangements  with  the City.    In  developing the  projections,
          Council will  note that the net  city cost ($7.0 million)  of the
          Health  Department   has  be  included.     If  negotiations  are
          successful,  the  bulk  of  these  City  costs  will  become  the
          responsibility of the Health Board and the City will no longer be
          required  to  tax  for them.    However,  the  assumption of  the
          projections is that, if this happens,

          Council  will  reduce  the tax  levy  accordingly  as  a one-time
          reduction to taxpayers.   This reduction in City cost  should not
          be used to offset cost increases elsewhere in the budget.


          Provincial Grants and Other Cost-Sharing Arrangements

          In the 1995/96 federal budget, provincial governments were put on
          notice to expect reductions in federal transfer payments.  One of
          the programs that may be at risk is the Canada Assistance Program
          (CAP).  The City currently receives approximately $1.8 million in
          CAP funding annually, supporting  staff positions and programs in
          Social  Planning, the  Carnegie  Centre, the  Park Board  and the
          Community  Services Grants budget.  The risk is that the Province
          will  reduce or  eliminate these  cost sharing  arrangements.   A
          funding reduction of this magnitude  represents a tax increase of
          0.6% in addition to the above projection.

          The reduction in federal  transfer payments could also impact  on
          the City in  other ways.  Although we have received no indication
          from the government that such a  move is contemplated, one of the
          ways to pass these reductions through to municipalities  would be
          by  reducing the  amount of  Municipal Grants  (Revenue Sharing).
          The  City  currently receives  $20.0  million (almost  4%  of its
          revenue) from this source  and any reduction in this  source will
          be an additional impact on the above projection.


          Additional Police Costs Arising
          from the Oppal Commission Report

          The Oppal Commission  report on Policing in British  Columbia had
          wide-ranging recommendations that  could impact police  operating
          costs.    Council has  already  approved  the purchase  of  semi-
          automatic revolvers for the Vancouver Police Department at a cost
          of $1.3 million.   There  is the potential  for additional  costs
          estimated at $700,000 to  $800,000 related to additional programs
          that may be mandated by the Provincial Government.



     CONCLUSION

     Overall,  the slow growth of  revenues, normal inflation  in City base
     costs  and  the addition  of  new expenditures  from  approved program
     additions are projected to lead to a situation where the tax levy must
     increase over the  rate of  inflation, which presently  sits at  2.7%.
     The projection for  1996 is for a  tax increase in the range  of 3.4%,
     but we are recommending a tax  increase target of 2.5% for purposes of
     developing  the  City's  1996  operating budget,  subject  to  Council

     reviewing this target percentage early in the new year.



                                *   *   *   *   *